Rent by bedroom
The current 1-bedroom asking-rent benchmark is $1,421/month. The figures describe the cited source's rental-market area, not a campus-radius, neighborhood, student-only or property-specific rate. Individual leases and mandatory fees vary. Source period: September 2026.
1 BR = $1,421/mo
The current 2-bedroom asking-rent benchmark is $1,840/month. The figures describe the cited source's rental-market area, not a campus-radius, neighborhood, student-only or property-specific rate. Individual leases and mandatory fees vary. Source period: September 2026.
2 BR = $1,840/mo
The current 3-bedroom asking-rent benchmark is $2,449/month. The figures describe the cited source's rental-market area, not a campus-radius, neighborhood, student-only or property-specific rate. Individual leases and mandatory fees vary. Source period: September 2026.
3 BR = $2,449/mo
At $1,421/month, 12 months is $17,052 before utilities, required fees, parking, renters insurance, deposits and other charges. The figures describe the cited source's rental-market area, not a campus-radius, neighborhood, student-only or property-specific rate. Individual leases and mandatory fees vary. Source period: September 2026.
$1,421 × 12 = $17,052
At $1,840/month, 12 months is $22,080 before utilities, required fees, parking, renters insurance, deposits and other charges. The figures describe the cited source's rental-market area, not a campus-radius, neighborhood, student-only or property-specific rate. Individual leases and mandatory fees vary. Source period: September 2026.
$1,840 × 12 = $22,080
At $2,449/month, 12 months is $29,388 before utilities, required fees, parking, renters insurance, deposits and other charges. The figures describe the cited source's rental-market area, not a campus-radius, neighborhood, student-only or property-specific rate. Individual leases and mandatory fees vary. Source period: September 2026.
$2,449 × 12 = $29,388
Rent comparisons
The current difference is $419/month ($5,028/year on a 12-month basis).
$1,840 − $1,421 = $419/mo
The current difference is $609/month ($7,308/year on a 12-month basis).
$2,449 − $1,840 = $609/mo
On a 12-month benchmark basis, the difference is $5,028.
($1,840 − $1,421) × 12 = $5,028
On a 12-month benchmark basis, the difference is $7,308.
($2,449 − $1,840) × 12 = $7,308
The arithmetic difference is about $501/month per person before utilities, fees and differences in property quality or location.
$1,421 − ($1,840 ÷ 2) = $501
The arithmetic difference is about $605/month per person before utilities, fees and property differences.
$1,421 − ($2,449 ÷ 3) = $605
Mortgage math
The estimated loan amount is $449,575 after a 20% down payment.
$561,969 × 80% = $449,575
Estimated principal + interest is $2,904/month. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$561,969 purchase · 20% down · 6.71% · 30 years = $2,904/mo P&I
Twelve months of estimated principal + interest is $34,848. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$2,904 × 12 = $34,848
Estimated principal + interest is $3,267/month at the benchmark rate. PMI, taxes, insurance and other charges are not included.
$561,969 · 10% down · 6.71% · 30 years = $3,267/mo P&I
Estimated principal + interest is $3,448/month at the benchmark rate. PMI is not included and may apply.
$561,969 · 5% down · 6.71% · 30 years = $3,448/mo P&I
Mortgage examples
At the stored 6.71% 30-year benchmark with 20% down, estimated principal + interest is $1,550/month on a $240,000 loan. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$300,000 · 20% down · 6.71% · 30 years = $1,550/mo P&I
At the stored 6.71% 30-year benchmark with 20% down, estimated principal + interest is $1,809/month on a $280,000 loan. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$350,000 · 20% down · 6.71% · 30 years = $1,809/mo P&I
At the stored 6.71% 30-year benchmark with 20% down, estimated principal + interest is $2,067/month on a $320,000 loan. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$400,000 · 20% down · 6.71% · 30 years = $2,067/mo P&I
At the stored 6.71% 30-year benchmark with 20% down, estimated principal + interest is $2,325/month on a $360,000 loan. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$450,000 · 20% down · 6.71% · 30 years = $2,325/mo P&I
At the stored 6.71% 30-year benchmark with 20% down, estimated principal + interest is $2,584/month on a $400,000 loan. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$500,000 · 20% down · 6.71% · 30 years = $2,584/mo P&I
At the stored 6.71% 30-year benchmark with 20% down, estimated principal + interest is $3,101/month on a $480,000 loan. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$600,000 · 20% down · 6.71% · 30 years = $3,101/mo P&I
At the stored 6.71% 30-year benchmark with 20% down, estimated principal + interest is $3,876/month on a $600,000 loan. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$750,000 · 20% down · 6.71% · 30 years = $3,876/mo P&I
At the stored 6.71% 30-year benchmark with 20% down, estimated principal + interest is $5,168/month on a $800,000 loan. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$1,000,000 · 20% down · 6.71% · 30 years = $5,168/mo P&I
At the stored rate benchmark, 12 months of estimated P&I is $24,804. Principal + interest only at 6.71% for 30 years; taxes, homeowners insurance, HOA dues, PMI if applicable, closing costs and other property/loan charges are separate.
$2,067 × 12 = $24,804
Down-payment examples
Twenty percent down is $80,000, leaving an estimated $320,000 loan before financed fees or other adjustments.
$400,000 × 20% = $80,000
The arithmetic loan amount is $320,000 after $80,000 down.
$400,000 − $80,000 = $320,000
Twenty percent down is $100,000, before closing costs and reserves.
$500,000 × 20% = $100,000
Twenty percent down is $150,000, before closing costs and reserves.
$750,000 × 20% = $150,000
Twenty percent down is $200,000, before closing costs and reserves.
$1,000,000 × 20% = $200,000